|
List Price |
Php2,254,900.00 |
|
Regular Discount, 3% |
(67,647.00) |
|
Net |
2,187,253.00 |
|
Discount (PDC), 2% |
(43,745.06) |
|
Contract Price |
2,143,507.04 |
|
Closing Fees |
85,740.32 |
|
Total |
2,229,248.26 |
|
|
|
|
DOWNPAYMENT, 20% |
428,701.59 |
|
Less: Reservation Fee |
(20,000.00) |
|
Net Downpayment |
408,701.59 |
|
Closing Fees, 20% |
17,148.06 |
|
Payable in 16 MONTHS |
26,165.60/month |
|
|
|
|
BALANCE,80% |
1,714,806.35 |
|
Closing Fess, 80% |
68,592.25 |
|
Factor, 1.737977% |
|
|
Monthly Amortization |
30,995.06/month for 120 months |
